Indonesia IT Services - Steady as it goes

Other Industies JT DT GH 346 13th Feb, 2025

Initiate coverage with Buy rating on MTDL and MSTI

We initiate coverage of Metrodata Electronics (MTDL) and Mastersystem Infotama (MSTI) with Buy ratings, supported by the IT industry’s strong growth, and their healthy balance sheets and good track records. The Indonesia IT sector is undergoing rapid expansion, driven by rising demand for hardware, digital solutions, cloud computing, and cybersecurity services. We believe MTDL, one of the country’s leading IT distributors and solutions providers, and MSTI, a key player in enterprise digital transformation, are well positioned to benefit from these secular trends.

Strong digitalization tailwind

We expect Indonesia’s IT sector to experience sustained growth across multiple verticals: 1) Hardware distribution: We project the consumer electronics market to record a +2.4% CAGR over 2024-26F, while MTDL should outperform with a +10% CAGR. Strong demand for laptops, PCs, and smartphones, especially with rising smartphone market penetration, should drive the upside. 2) Cloud & data centers: We estimate Indonesia’s annual data consumption increased by over 200% from 2019 to 2024F, fueling cloud adoption. MTDL's cloud business grew +43% y-y, and MSTI’s data center and cloud revenue surged +76% y-y in 9M24. 3) Cybersecurity: We project Indonesia’s cybersecurity market to expand significantly (20% CAGR in 2025-30F), benefiting cybersecurity solutions from both MTDL and MSTI.

Strong financials and balance sheets

Both companies have robust financials, underscoring their prudent capital management, in our view. We estimate MTDL will post a 10% sales CAGR over 2024-26F. For MSTI, we estimate revenue to reach IDR6.1tn in FY26F, driven by strong IoT, cybersecurity, and enterprise IT solutions. Both firms exhibit low leverage, strong cash positions, and efficient inventory management, enhancing their resilience against macroeconomic fluctuations.

Initiating coverage of MTDL and MSTI with Buy ratings

We initiate coverage of MTDL with a Buy rating and TP of IDR1,000, based on DCF, assuming a WACC of 11% and a risk-free rate of 7.1%. MTDL would trade at 15x 2025F P/E at our TP, above its historical average of 8.8x (excluding the COVID period). We also initiate coverage of MSTI with a Buy rating and DCF-based TP of IDR2,000, assuming a WACC of 13% and a risk-free rate of 7.1%. MSTI would trade at an 11x 2025F P/E at our TP. Key risks include: 1) market competition: increasing pressure from local/global IT vendors could compress margins; 2) tech disruption: rapid technological shifts may require accelerated adaptation; and 3) macroeconomic uncertainty: economic slowdown or reduced IT spending could impact growth.

Fig. 1: Stocks for action

TickerCompany nameRatingMkt capLast priceTarget priceSales growth (%)Gross Profit Margin (%)P/E (x)Net Margin (%)ROE %
USDmn10-Feb2024F2025F2026F2024F2025F2026F2024F2025F2026F2024F2025F2026F2024F2025F2026F
                     
MTDL IJMETRODATA ELECTRONIC PTBuy425           565        1,00010%10%10%8.3%8.3%8.3%9.88.87.92.9%3.0%3.0%18%18%17%
MSTI IJMASTERSYSTEM INFOTAMA PTBuy277        1,440        2,00019%10%10%20%20%20%8.88.17.310%10%10%25%25%26%
Source: Bloomberg Finance LP, Verdhana estimates

 

 

Industry analysis – Indonesia IT services

Growing demand for data and data centers

We believe the growing consumption of data in Indonesia is a positive for the sector. In particular, Indonesia data consumption per year grew by more than 200% in five years, from 50GB/year in 2019 to 166GB per year in 2024, based our estimates. We believe this trend will benefit MTDL and MSTI, as both are system integrators and could directly benefit from the construction and operation of data centers.

According to MTDL, its cloud business revenue grew +43% y-y as of 9M24. For MSTI, its data center and cloud infrastructure revenue in 9M24 grew +76% y-y.

Fig. 2: Indonesia annual data consumption

Source: Companies, Verdhana research

 

Fig. 3: Data center capacity and revenue in Indonesia

Source: Analysys Mason, Verdhana estimates

 

Indonesia’s cybersecurity strategy

Indonesia has implemented a comprehensive action plan to enhance its cybersecurity in the IT sector, recognizing the growing importance of digital security in its rapidly expanding digital economy. The country's efforts are part of a broader strategy to position itself as a key player in the Southeast Asian digital landscape.

In July 2023, President Joko Widodo introduced Presidential Regulation No. 47 of 2023, which outlines Indonesia's national cybersecurity strategy. This regulation focuses on several key areas, including: 1) governance; 2) risk management; 3) preparedness and resilience; 4) protection of vital information infrastructure; 5) national cryptography independence; 6) capability and capacity enhancement; 7) cybersecurity policy development; and 8) international cooperation

The strategy emphasizes education and training for both the government workforce and the public, promoting cyber literacy and best practices.

Fig. 4: Indonesia monthly cybersecurity attacks – on the rise

Source: BSSN, Verdhana research

 

Fig. 5: Indonesia cybersecurity market size – lucrative growth potential

Source: Mordor Intelligence, Verdhana research

 

Hardware – distribution business

The Indonesia consumer electronics market is expected to generate USD 19bn in revenues, according to Statista. “Consumer electronics” refer to electronic devices for personal/business use, such as televisions, phones, tablets and personal computer (PCs). We estimate the market will record a CAGR of +2.4% from 2024F to 2026F. We expect MTDL, which is one of Indonesia’s leading distributors in consumer electronics, particularly in the laptops/PCs/smartphones segments, to register a sales CAGR of +10% over the same period, reflecting its strong business franchise and distribution infrastructure.

Fig. 6: Consumer electronics and MTDL trading business size – MTDL growing faster than the industry

Source: Statista, Verdhana estimates

 

The main drivers of MTDL’s revenue growth, in our view, are the PC & laptop and smartphones segments. To illustrate, sales of Infinix Mobile phone grew +55% y-y in 2Q24, according to NairaMetrics. The market share of Infinix Mobile (unlisted) in Indonesia also improved to 15% from 9% in 2020, according to Media Indonesia.

Fig. 7: Upside from smartphone penetration – Indonesia is still below that of Malaysia and India

Source: Statista, Verdhana research

 

We believe there is further room for smartphone penetration to rise in Indonesia, given that the penetration rate is still below those of Malaysia and India. Indeed, as Indonesia is the fourth-most populous country in the world, according to Worldometer, it has significant potential for smartphone sales to grow further; thus raising the prospect of growth for MTDL.

Fig. 8: JCI companies’ capex growth – banks and financials lead growth at 11% CAGR, while others at 6% CAGR

Source: Bloomberg Finance L.P., Verdhana estimates

INVESTMENT RATINGS
A rating of ‘Buy’, indicates that the analyst expects the stock to outperform the Benchmark over the next 12 months. A rating of ‘Neutral’, indicates that the analyst expects the stock to perform in line with the Benchmark over the next 12 months. A rating of ‘Reduce’, indicates that the analyst expects the stock to underperform the Benchmark over the next 12 months. A rating of ‘Suspended’, indicates that the rating, target price, and estimates have been suspended temporarily to comply with applicable regulations and/or firm policies. Securities and/or companies that are labelled as ‘Not Rated’ or ‘No Rating’ are not in regular research coverage. Benchmark is Indonesia Composite Index (‘IDX Composite’). A ‘Target Price’, if discussed, indicates the analyst’s forecast for the share price with a 12-month time horizon, reflecting in part of the analyst’s estimates for the company’s earnings, and may be impeded by general market and macroeconomic trends, and by other risks related to the company or the market in general. 

GENERAL DISCLOSURE/DISCLAIMER 
This report is prepared by PT Verdhana Sekuritas Indonesia (“PTVSI”) a securities company registered in Indonesia, supervised by Indonesia Financial Services Authority (OJK) and a member of the Indonesia Stock Exchange (IDX).

This report is intended for client of PTVSI only and no part of this document may be (i) copied, photocopied or duplicated in any form or by any means or (ii) redistributed without the prior written consent of PTVSI.

The research set out in this report is based on information obtained from sources believed to be reliable, but PTVSI do not make any representation or warranty as to its accuracy, completeness or correctness. The information in this report is subject to change without notice, its accuracy is not guaranteed, it may be incomplete or condensed and it may not contain all material information concerning the company (or companies) referred to in this report. Any information, valuations, opinions, estimates, forecasts, ratings or targets herein constitutes a judgment as of the date of this report is published, and there is no assurance that future results or events will be consistent.


This report is not to be construed as an offer or a solicitation of an offer to buy or sell any securities or financial products. PTVSI and its associates, its directors, and/or its employees may from time to time have interests in the securities mentioned in this report or it may or will engage in any securities transaction or other capital market services for the company (companies) mentioned herein.

ANALYST CERTIFICATION
The research analyst primarily responsible for the content of this report and certifies that the views about the companies including their securities expressed in this report accurately reflect his/her personal views.  The analyst also certifies that no part of his/her compensation was, is, or will be, directly, or indirectly, related to specific recommendations or views expressed in this report.


RESTRICTIONS ON DISTRIBUTION

By accepting this report, the recipient hereof represents and warrants that you are entitled to receive such report in accordance with the restrictions and agrees to be bound by the limitations contained herein. Neither this report nor any copy hereof may be distributed except in compliance with applicable Indonesian capital market laws and regulations. 

Jupriadi Tan (jupriadi.tan@verdhana.id)

David Tjahjadi (david.tjahjadi@verdhana.id)

Gerald Hugo (gerald.hugo@verdhana.id)