Indonesia Retailers - Limited surprises as expected
2Q24 review: ERAA upbeat and ACES downbeat were the only surprises Overall results were largely in line
We continue to expect modest earnings delivery for the Indonesia retailers we cover in 3Q25F, as consumer confidence remains subdued, particularly among upper-middle-class consumers. While overall retailers may see a slight sales recovery in 3Q25F following a weak 2Q25, we think that same-store sales growth (SSSG) on a y-y basis is likely to remain sluggish, ranging from low-single-digit negative to low-single-digit positive growth. We believe this trend has largely been priced in as 3Q has historically been the weakest quarter for retailers. Spending typically peaks during the Lebaran holidays (late 1Q) and the year-end holiday season (late 4Q). Further, subdued confidence levels have led to slower foot traffic, even at high-end malls (Fig. 2).
Staples over discretionary will likely continue to play out, in our view
Given the persistently low consumer confidence, we expect discretionary spending to remain subdued, with consumers prioritizing staples over non-essential items. The government has responded to the slower spending by accelerating fiscal spending, which had previously been sluggish (Fig. 3), and we do not rule out the possibility of additional stimulus measures, as the government sits on a IDR450tn (USD27bn) cash balance as of Aug-25. The Ministry of Finance is currently monitoring spending progress through end-October 2025 and may reallocate funds from underspent budget items. We believe this would indirectly benefit staples-focused FMCG players, particularly Alfamart (AMRT IJ, Buy) and Alfamidi (MIDI IJ, Buy), heading into 4Q25F. The impact on discretionary spending, however, might materialize later, as stimulus efforts tend to target lower-income consumers.
Stick with mini-market as top picks; we see limited catalysts for discretionary
MIDI and AMRT remain our top picks in the sector, followed by Erajaya Swasembada (ERAA IJ, Buy), Map Aktif Adiperkasa (MAPA IJ, Buy), Mitra Adiperkasa (MAPI IJ, Buy), and Aspirasi Hidup Indonesia (ACES IJ, Buy). We expect MIDI and AMRT to post low-single-digit SSSG in 3Q25F, with MIDI potentially delivering the strongest EPS growth among the stocks under our coverage, supported by the divestment of Lawson (unlisted) (link), which removes the burden of Lawson’s operational losses. MIDI’s low foreign ownership also provides cushion in the event of a foreign investment outflow. AMRT should also report solid results, as its strategy of targeted and selective promotions continues to boost gross margins, offsetting higher opex-to-sales and the 6.5% minimum wage increase for 2025 (link).
Conversely, we see limited near-term catalysts for discretionary retailers. Nonetheless, ERAA will likely benefit from higher sales and margins driven by iPhone 17 demand, potentially supporting strong earnings growth in 4Q25F. Meanwhile, MAPA’s gross margin will likely bottom out following inventory clearance in 3Q25F, suggesting that 3Q25F could mark the trough in earnings for the company this year.
| Ticker | Rating | TP (IDR) | Mkt Cap (USDbn) | 2026F | 3Q25F y-y growth (%) | Sales % | NPAT % | Above/Below/ | |||
| P/E (x) | ROE (%) | Div. yield (%) | Sales | NPAT | of cons | of cons | In-line cons. | ||||
| ACES | Buy | 860 | 0.4 | 8.1 | 13.2% | 7.8% | 4.0% | -16.4% | 71.9% | 59.0% | In-line |
| AMRT | Buy | 2,900 | 4.9 | 18.1 | 21.8% | 2.1% | 8.0% | 31.4% | 73.1% | 76.0% | In-line |
| ERAA | Buy | 690 | 0.4 | 4.7 | 13.5% | 5.7% | 9.0% | -12.3% | 72.1% | 67.6% | In-line |
| MAPA | Buy | 1,110 | 1.0 | 7.6 | 21.7% | 0.0% | 10.0% | -43.4% | 70.3% | 62.0% | Below |
| MAPI | Buy | 1,750 | 1.2 | 8.2 | 16.7% | 2.4% | 5.7% | 6.6% | 72.5% | 71.0% | In-line |
| MIDI | Buy | 630 | 0.8 | 15.4 | 18.2% | 2.5% | 0.7% | 31.9% | 71.7% | 77.6% | In-line |
Company highlights
Aspirasi Hidup Indonesia (ACES IJ, Buy) – We expect 3Q25F to remain a challenging quarter for Azko. While some improvement was observed in early-August, the large-scale protests in late August weighed heavily on overall foot traffic, leading to five consecutive months of negative SSSG. We believe it is still too early to conclude whether the company’s rebranding strategy is the primary driver behind the decline, as the slowdown in discretionary spending has been evident across the broader retail industry (Fig. 4). Based on our surveyamong mall operators, the only notable exceptions have been one-dollar stores, beauty, and entertainment-focused retailers (arcades, games, and attractions). While we remain positive on the company’s initiative to accelerate its ex-Java expansion, we think this growth story is unlikely to materialize in the near-term.
Sumber Alfaria Trijaya (AMRT IJ, Buy) – Our industry survey suggests that minimarkets’ SSSG continued to recover month-by-month up to 3Q25F, following the sharp decline back in April due to the Lebaran timing shift. However, given the broad-based consumer demand weakness, overall y-y growth is likely to remain modest, which we estimate will hover in the low single-digit positive range. Notably, the company’s strategy of reducing promotional activity—similar to other minimarket peers (Fig. 6)—has supported a strong gross margin since 1Q25. We believe this should help offset the higher opex-to-sales ratio stemming from the higher minimum wage increase and expenses related to new distribution center (DC) openings. We expect a potential gross margin upside in 4Q25F, supported by promotional support that was not really present last year.
Erajaya Swasembada (ERAA IJ, Buy) – ERAA showed signs of improvement in 3Q25F, as reflected by its 8M25 YTD SSSG of -1.5% y-y, with an improvement from -3.1% y-y in 1H25. On the opex side, we do not expect a material change from the previous quarters, as overall traffic remains subdued and the company continues to expand, particularly in its non-digital business segments. The third quarter is typically a quieter period for ERAA, with stronger momentum anticipated in 4Q25F, driven by the iPhone 17 launch — a product cycle that historically delivers higher sales turnover and margins than other handsets. We do not expect any delay in iPhone 17 sales, as the model is scheduled to be available by 17 Oct 2025. Our industry survey also indicates that Apple has secured import licenses for the new iPhone series through next year. We, therefore, expect ERAA to record the strongest earnings growth among discretionary retailers we cover in 4Q25F.
Map Aktif Adiperkasa (MAPA IJ, Buy) – While we expect q-q sales to rebound in 3Q25F, we also anticipate a gross margin y-y correction following the elevated inventory levels observed in 1H25 — with inventory days at 193 and aging inventory (>6 months) at 29.5%, vs. 185 days in FY24 and a target of 180 days. We believe this will lead to optically weaker y-y earnings growth, given that 3Q24’s gross margin benefited from a high base, as the company completed its additional inventory clearance from its overseas operations in 2Q24. We believe inventory clearance remains an inevitable and natural part of the retail business, particularly amid weaker-than-expected demand. We see limited downside risk to earnings following the 3Q25F results, although we acknowledge the sector’s current lack of catalysts.
Mitra Adiperkasa (MAPI IJ, Buy) – With MAPA remaining the company’s main growth driver, we expect moderate showing in MAPI’s upcoming results, especially as its ex-MAPA businesses have continued to record slower growth. The Starbucks F&B segment also remains challenging, having recorded three consecutive years of negative SSSG, while our industry survey indicates that other coffee chains have achieved SSSG in the 20–30% range this year. We continue to prefer MAPA over MAPI, as MAPI’s P/E ratio currently trades at a premium (at 8.2x FY26F) vs. MAPA at 7.6x despite its slower top line and EPS growth, and lower ROE.
Midi Utama Indonesia (MIDI IJ, Buy) – Alfamidi’s performance should not differ significantly from Alfamart’s, as we also expect the company to record low single-digit SSSG growth. However, reported y-y sales growth will likely appear optically lower following the Lawson divestment in May-25, given the higher sales base from last year when Lawson’s revenue was still consolidated. That said, on the earnings front, we believe Alfamidi is poised to deliver the strongest growth among retailers we cover in Q3, as the Lawson divestment removes a key drag on margins that has persisted over the past three years (Fig. 5).

INVESTMENT RATINGS
A rating of ‘Buy’, indicates that the analyst expects the stock to outperform the Benchmark over the next 12 months. A rating of ‘Neutral’, indicates that the analyst expects the stock to perform in line with the Benchmark over the next 12 months. A rating of ‘Reduce’, indicates that the analyst expects the stock to underperform the Benchmark over the next 12 months. A rating of ‘Suspended’, indicates that the rating, target price, and estimates have been suspended temporarily to comply with applicable regulations and/or firm policies. Securities and/or companies that are labelled as ‘Not Rated’ or ‘No Rating’ are not in regular research coverage. Benchmark is Indonesia Composite Index (‘IDX Composite’). A ‘Target Price’, if discussed, indicates the analyst’s forecast for the share price with a 12-month time horizon, reflecting in part of the analyst’s estimates for the company’s earnings, and may be impeded by general market and macroeconomic trends, and by other risks related to the company or the market in general.
GENERAL DISCLOSURE/DISCLAIMER
This report is prepared by PT Verdhana Sekuritas Indonesia (“PTVSI”) a securities company registered in Indonesia, supervised by Indonesia Financial Services Authority (OJK) and a member of the Indonesia Stock Exchange (IDX).
This report is intended for client of PTVSI only and no part of this document may be (i) copied, photocopied or duplicated in any form or by any means or (ii) redistributed without the prior written consent of PTVSI.
The research set out in this report is based on information obtained from sources believed to be reliable, but PTVSI do not make any representation or warranty as to its accuracy, completeness or correctness. The information in this report is subject to change without notice, its accuracy is not guaranteed, it may be incomplete or condensed and it may not contain all material information concerning the company (or companies) referred to in this report. Any information, valuations, opinions, estimates, forecasts, ratings or targets herein constitutes a judgment as of the date of this report is published, and there is no assurance that future results or events will be consistent.
This report is not to be construed as an offer or a solicitation of an offer to buy or sell any securities or financial products. PTVSI and its associates, its directors, and/or its employees may from time to time have interests in the securities mentioned in this report or it may or will engage in any securities transaction or other capital market services for the company (companies) mentioned herein.
ANALYST CERTIFICATION
The research analyst primarily responsible for the content of this report and certifies that the views about the companies including their securities expressed in this report accurately reflect his/her personal views. The analyst also certifies that no part of his/her compensation was, is, or will be, directly, or indirectly, related to specific recommendations or views expressed in this report.
RESTRICTIONS ON DISTRIBUTION
By accepting this report, the recipient hereof represents and warrants that you are entitled to receive such report in accordance with the restrictions and agrees to be bound by the limitations contained herein. Neither this report nor any copy hereof may be distributed except in compliance with applicable Indonesian capital market laws and regulations.
Jody Wijaya (jody.wijaya@verdhana.id)
Sandy Ham (sandy.ham@verdhana.id)
Samuel Christian (samuel.christian@verdhana.id
saya
2Q24 review: ERAA upbeat and ACES downbeat were the only surprises Overall results were largely in line
2Q24 result miss due to lower GPM; but it should be bottom GPM for the year
JA~DI, an Indonesian acronym for "Jajan di Alfamidi" (meaning “Snacking at Alfamidi”), is a pilot
Aspirasi Hidup Indonesia (ACES IJ, Neutral) — We estimate a robust 11%/13% y-y increase in both sales/net prof
Overall, the results were in line with our expectations, as we believe that 2Q24 marked the lowest margin poin
While Mitra Adiperkasa’s (MAPI) 3Q24 y-y sales growth remained strong at +17%,