Astra International ASII IJ - Buy - Assessing the drivers of Astras profit
In autos, as discussed in our previous Anchor Report, Shifting gears —
Automobiles n Components JT DT GH 223 8th Apr, 2025
Indonesia's auto sector recorded overall in-line results for FY24, despite a tough 4W market (sales -12% y-y). The drivers of the results were: 1) export market (e.g. Dharma Polimetal [DRMA IJ, Buy], Astra Otoparts [AUTO IJ, Buy], and Selamat Sempurna [SMSM IJ, Buy] reported in-line results); 2) downtrading; and 3) companies’ pricing power allowing them to pass through rising costs.
4W market has experienced a slowdown in sales over the past 18 months. Indonesia’s 4W sales typically range 80-90k units per month, but now it is hovering around 70k units per month. We attribute this to consumers’ weakened purchasing power and stringent financing from multi-finance companies.
Auto exports in 2024 declined by 9% to 472k units, with the major decline coming from Honda (7267 JP, Rating Suspended) at -50% y-y, Suzuki (7269 JP) at -38% y-y, and Daihatsu (6023 JP, Not rated) at -30% y-y. Brands that grew in exports included Toyota (7203 JP, Buy) at +21% y-y, Hyundai (005380 KS, Buy) at +15% y-y, and Mitsubishi (8058 JP, Rating Suspended) at +9% y-y, according to Gaikindo.
Doubling export value in automotive sector
Indonesia's auto exports in terms of value has doubled in the past decade, from USD5bn in 2012 to USD11bn in 2024. This was due to Indonesia being a production hub in ASEAN and production relocation from several auto plants (such as from Mexico – due to high minimum wage increase). This benefits several auto companies including AUTO (through its associates and trading business), DRMA, and also to some extent Astra International (ASII IJ, Buy) (through its 5% ownership in Toyota Manufacturing Indonesia [TMMIN, unlisted], 32% ownership in Astra Daihatsu Motor [ADM, unlisted], 50% ownership in Astra Honda Motor [AHM; unlisted] and 80% ownership in AUTO).
Limited tariffs impact on Indonesia auto sector
We believe the tariffs impact on Indonesia’s auto sector will be largely limited. SMSM is likely to face the biggest impact, given that it derived 16% of sales from the US in FY24, according to the company. On DRMA, we estimate its exposure to the US is less than 5% of profit, and for AUTO at less than 10%. We remain defensive on the sector given lack of catalysts and escalating global trade tensions that are making maintaining export momentum difficult.
INVESTMENT RATINGS
A rating of ‘Buy’, indicates that the analyst expects the stock to outperform the Benchmark over the next 12 months. A rating of ‘Neutral’, indicates that the analyst expects the stock to perform in line with the Benchmark over the next 12 months. A rating of ‘Reduce’, indicates that the analyst expects the stock to underperform the Benchmark over the next 12 months. A rating of ‘Suspended’, indicates that the rating, target price, and estimates have been suspended temporarily to comply with applicable regulations and/or firm policies. Securities and/or companies that are labelled as ‘Not Rated’ or ‘No Rating’ are not in regular research coverage. Benchmark is Indonesia Composite Index (‘IDX Composite’). A ‘Target Price’, if discussed, indicates the analyst’s forecast for the share price with a 12-month time horizon, reflecting in part of the analyst’s estimates for the company’s earnings, and may be impeded by general market and macroeconomic trends, and by other risks related to the company or the market in general.
GENERAL DISCLOSURE/DISCLAIMER
This report is prepared by PT Verdhana Sekuritas Indonesia (“PTVSI”) a securities company registered in Indonesia, supervised by Indonesia Financial Services Authority (OJK) and a member of the Indonesia Stock Exchange (IDX).
This report is intended for client of PTVSI only and no part of this document may be (i) copied, photocopied or duplicated in any form or by any means or (ii) redistributed without the prior written consent of PTVSI.
The research set out in this report is based on information obtained from sources believed to be reliable, but PTVSI do not make any representation or warranty as to its accuracy, completeness or correctness. The information in this report is subject to change without notice, its accuracy is not guaranteed, it may be incomplete or condensed and it may not contain all material information concerning the company (or companies) referred to in this report. Any information, valuations, opinions, estimates, forecasts, ratings or targets herein constitutes a judgment as of the date of this report is published, and there is no assurance that future results or events will be consistent.
This report is not to be construed as an offer or a solicitation of an offer to buy or sell any securities or financial products. PTVSI and its associates, its directors, and/or its employees may from time to time have interests in the securities mentioned in this report or it may or will engage in any securities transaction or other capital market services for the company (companies) mentioned herein.
ANALYST CERTIFICATION
The research analyst primarily responsible for the content of this report and certifies that the views about the companies including their securities expressed in this report accurately reflect his/her personal views. The analyst also certifies that no part of his/her compensation was, is, or will be, directly, or indirectly, related to specific recommendations or views expressed in this report.
RESTRICTIONS ON DISTRIBUTION
By accepting this report, the recipient hereof represents and warrants that you are entitled to receive such report in accordance with the restrictions and agrees to be bound by the limitations contained herein. Neither this report nor any copy hereof may be distributed except in compliance with applicable Indonesian capital market laws and regulations.
Jupriadi Tan (jupriadi.tan@verdhana.id)
David Tjahjadi (david.tjahjadi@verdhana.id)
Gerald Hugo (gerald.hugo@verdhana.id)